FRAMINGHAM, Mass.--(BUSINESS WIRE)--May. 16, 2012--
Staples, Inc. (Nasdaq: SPLS) announced today the results for its first
quarter ended April 28, 2012. Total company sales for the first quarter
of 2012 were $6.1 billion, a decrease of one percent in U.S. dollars and
flat on a local currency basis compared to the first quarter of 2011.
Net income for the first quarter of 2012 decreased six percent year over
year to $187 million. Diluted earnings per share, on a GAAP basis,
decreased four percent to $0.27 from $0.28 achieved in the first quarter
of 2011.
During the first quarter of 2012, the company recorded $28 million of
pre-tax expenses primarily related to headcount reductions in North
America, Europe and Australia, as well as the settlement of a
contractual dispute associated with the acquisition of Corporate
Express. These expenses negatively impacted the company’s first quarter
2012 diluted earnings per share, on a GAAP basis, by approximately $0.03.
“In North America we continue to build momentum in categories beyond
office supplies while trends in our international business remain soft,”
said Ron Sargent, Staples’ chairman and chief executive officer. “Our
plans remain on track to grow both sales and earnings during 2012.”
On a GAAP basis, first quarter 2012 operating income rate decreased 43
basis points to 5.21 percent. This decrease primarily reflects severance
costs related to headcount reductions, as well as deleverage of fixed
expenses on lower sales in International Operations, partially offset by
reduced marketing and supply chain expense.
The company generated operating cash flow of $147 million and invested
$52 million in capital expenditures, resulting in free cash flow of $95
million during the first quarter of 2012. The company returned $75
million to shareholders through cash dividends and repurchased 5.9
million shares for $93 million during the first quarter of 2012. At the
end of the first quarter, the company had $2.3 billion in liquidity,
including $1.2 billion in cash and cash equivalents.
North American Delivery
North American Delivery sales for the first quarter of 2012 were $2.6
billion, an increase of two percent compared to the prior year period.
This primarily reflects double-digit sales growth in facilities and
breakroom supplies and strong growth in copy and print and promotional
products. Operating income rate increased three basis points to 7.87
percent compared to the first quarter of 2011. This increase primarily
reflects supply chain efficiencies, partially offset by a pre-tax
expense of $8 million related to headcount reductions and the settlement
of a contractual dispute associated with the acquisition of Corporate
Express, as well as lower product margins.
North American Retail
North American Retail sales of $2.3 billion were essentially flat
compared to the first quarter of 2011. Comparable store sales for the
first quarter of 2012 were flat, as average order size and customer
traffic were unchanged versus the prior year. Operating income rate
decreased 43 basis points to 7.18 percent compared to the first quarter
of 2011. This decrease primarily reflects a pre-tax expense of $4
million related to headcount reductions and the settlement of a
contractual dispute associated with the acquisition of Corporate
Express. The decline also reflects ongoing investments to drive growth
in categories beyond office supplies, partially offset by reduced
marketing and depreciation expense. During the first quarter, the
company opened three and closed six stores in the U.S. and opened one
and closed one store in Canada, ending the first quarter of 2012 with
1,914 stores in North America.
International Operations
Sales in International Operations for the first quarter were $1.2
billion, a decrease of eight percent in U.S. dollars and a decrease of
five percent on a local currency basis compared to the first quarter of
2011. These results reflect weak sales in Australia and Europe,
including a six percent decline in comparable store sales in Europe.
Compared to the first quarter of 2011, operating income rate decreased
225 basis points to an operating loss of 1.53 percent. This decrease
primarily reflects a pre-tax expense of $16 million related to headcount
reductions and the settlement of a contractual dispute associated with
the acquisition of Corporate Express. The decline also reflects
deleverage of fixed expenses on lower sales in European Retail and
Australia, as well as lower product margins in Europe. During the first
quarter, the company opened one and closed three stores, ending the
first quarter with 376 stores in International Operations.
Outlook
The company’s 2012 outlook is unchanged and assumes continued slow
growth in the U.S. economy and a soft demand environment in Europe.
Including the impact of the 53rd week in fiscal 2012, the company
expects full year sales to increase in the low single-digits compared to
the prior year and full year diluted earnings per share to increase in
the high single-digits versus adjusted diluted earnings per share of
$1.37 achieved in 2011. The company anticipates its effective tax rate
for the full year will be 32.5 percent and expects to generate more than
$1 billion of free cash flow in 2012.
Presentation of Non-GAAP Information
This press release presents certain results for 2011 and 2012 both with
and without the impact of fluctuations in foreign currency exchange
rates, and certain results without the impact of the tax refund in 2011.
The presentation of results that excludes these items, as well as the
presentation of free cash flow, are non-GAAP financial measures that
should be considered in addition to, and should not be considered
superior to, or as a substitute for, the presentation of results
determined in accordance with GAAP. Non-GAAP financial measures which
have not been reconciled here within, or reconciled in previous public
disclosures, are provided below. Management believes that the non-GAAP
financial measures better enable management and investors to understand
and analyze our performance by providing meaningful information relevant
to events of a non-recurring nature that impact the comparability of
underlying business results from period to period. Management uses these
non-GAAP financial measures to evaluate the operating results of the
company’s business against prior year results and its operating plan,
and to forecast and analyze future periods. Management recognizes there
are limitations associated with the use of non-GAAP financial measures
as they may reduce comparability with other companies that use different
methods to calculate similar non-GAAP measures. Management generally
compensates for the limitations resulting from the exclusion of these
items by considering the impact of these items separately in GAAP as
well as non-GAAP results. In addition, when first disclosed, management
presents the most comparable GAAP measures ahead of non-GAAP measures
and provides a reconciliation that indicates and describes the
adjustments made. For a reconciliation of previously disclosed non-GAAP
financial measures, please see the “Financial Measures and Other Data”
section of the Investor Information portion of www.staples.com.
Today's Conference Call
The company will host a conference call today at 9:00 a.m. (ET) to
review these results and its outlook. Investors may listen to the call
at http://investor.staples.com.
About Staples
Staples is the world’s largest office products company and a trusted
source for office solutions. The company provides products, services and
expertise in office supplies, copy & print, technology, facilities and
breakroom, and furniture. Staples invented the office superstore concept
in 1986 and now has annual sales of $25 billion, ranking second in the
world in eCommerce sales. With 88,000 associates worldwide, Staples
operates in 26 countries throughout North and South America, Europe,
Asia and Australia, making it easy for businesses of all sizes and
consumers. The company is headquartered outside Boston. More information
about Staples (Nasdaq: SPLS) is available at www.staples.com/media.
Certain information contained in this news release constitutes
forward-looking statements for purposes of the safe harbor provisions of
The Private Securities Litigation Reform Act of 1995 including, but not
limited to, the information set forth under “Outlook” and other
statements regarding our future business and financial performance. Any
statements contained in this news release that are not statements of
historical fact should be considered forward-looking statements. You can
identify these forward-looking statements by the use of the words
“believes”, “expects”, “anticipates”, “plans”, “may”, “will”, “would”,
“intends”, “estimates”, and other similar expressions, whether in the
negative or affirmative. Forward-looking statements are based on a
series of expectations, assumptions, estimates and projections which
involve substantial uncertainty and risk, including the review of our
assessments by our outside auditor and changes in management’s
assumptions and projections. Actual results may differ materially from
those indicated by such forward-looking statements as a result of risks
and uncertainties, including but not limited to: global economic
conditions could adversely affect our business and financial
performance; our market is highly competitive and we may not be able to
continue to compete successfully; if the products and services that we
offer fail to meet our customer needs, our performance could be
adversely affected; we may be unable to continue to enter new markets
successfully; our expanding international operations expose us to risks
inherent in foreign operations; failure to manage growth and continue to
expand our operations successfully could adversely affect our financial
results; our effective tax rate may fluctuate; fluctuations in foreign
exchange rates could lead to lower earnings; we may be unable to
attract, train, engage and retain qualified associates; our quarterly
operating results are subject to significant fluctuation; if we are
unable to manage our debt, it could materially harm our business and
financial condition and restrict our operating flexibility; we could
incur significant goodwill impairment charges; our expanded offering of
proprietary branded products may not improve our financial performance
and may expose us to intellectual property and product liability claims;
problems in our information systems and technologies may disrupt our
operations; compromises of our information systems or unauthorized
access to confidential information or our customers’ or associates’
personal information may materially harm our business or damage our
reputation; our business may be adversely affected by the actions of and
risks associated with third-party vendors and service providers; various
legal proceedings may adversely affect our business and financial
performance; failure to comply with laws, rules and regulations could
negatively affect our business operations and financial performance; and
those factors discussed or referenced in our most recent quarterly
report on Form 10-Q filed with the SEC, under the heading “Risk Factors”
and elsewhere, and any subsequent periodic or current reports filed by
us with the SEC. In addition, any forward-looking statements represent
our estimates only as of the date such statements are made (unless
another date is indicated) and should not be relied upon as representing
our estimates as of any subsequent date. While we may elect to update
forward-looking statements at some point in the future, we specifically
disclaim any obligation to do so, even if our estimates change.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES Condensed
Consolidated Balance Sheets (Dollar Amounts in
Thousands, Except Share Data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 28,
|
|
|
|
|
January 28,
|
|
|
|
|
|
|
2012
|
|
|
|
|
2012
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
1,204,521
|
|
|
|
|
$
|
1,264,149
|
|
|
Receivables, net
|
|
|
|
|
1,953,502
|
|
|
|
|
|
2,033,680
|
|
|
Merchandise inventories, net
|
|
|
|
|
2,502,834
|
|
|
|
|
|
2,431,845
|
|
|
Deferred income tax assets
|
|
|
|
|
301,506
|
|
|
|
|
|
305,611
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
283,447
|
|
|
|
|
|
255,535
|
|
|
Total current assets
|
|
|
|
|
6,245,810
|
|
|
|
|
|
6,290,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and buildings
|
|
|
|
|
1,040,217
|
|
|
|
|
|
1,034,983
|
|
|
Leasehold improvements
|
|
|
|
|
1,329,935
|
|
|
|
|
|
1,330,373
|
|
|
Equipment
|
|
|
|
|
2,491,950
|
|
|
|
|
|
2,462,351
|
|
|
Furniture and fixtures
|
|
|
|
|
1,089,155
|
|
|
|
|
|
1,084,358
|
|
|
Total property and equipment
|
|
|
|
|
5,951,257
|
|
|
|
|
|
5,912,065
|
|
|
Less accumulated depreciation and amortization
|
|
|
|
|
3,920,260
|
|
|
|
|
|
3,831,704
|
|
|
Net property and equipment
|
|
|
|
|
2,030,997
|
|
|
|
|
|
2,080,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net of accumulated amortization
|
|
|
|
|
439,695
|
|
|
|
|
|
449,781
|
|
|
Goodwill
|
|
|
|
|
3,996,308
|
|
|
|
|
|
3,982,130
|
|
|
Other assets
|
|
|
|
|
645,458
|
|
|
|
|
|
627,530
|
|
|
Total assets
|
|
|
|
$
|
13,358,268
|
|
|
|
|
$
|
13,430,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
2,194,416
|
|
|
|
|
$
|
2,220,414
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
1,274,712
|
|
|
|
|
|
1,414,721
|
|
|
Debt maturing within one year
|
|
|
|
|
438,115
|
|
|
|
|
|
439,143
|
|
|
Total current liabilities
|
|
|
|
|
3,907,243
|
|
|
|
|
|
4,074,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
1,595,932
|
|
|
|
|
|
1,599,037
|
|
|
Other long-term obligations
|
|
|
|
|
759,822
|
|
|
|
|
|
735,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 5,000,000 shares authorized; no
shares issued
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
Common stock, $.0006 par value, 2,100,000,000 shares authorized; issued
922,699,482 shares at April 28, 2012 and 922,126,579 shares at
January 28, 2012
|
|
|
|
|
553
|
|
|
|
|
|
553
|
|
|
Additional paid-in capital
|
|
|
|
|
4,585,976
|
|
|
|
|
|
4,551,299
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(297,801
|
)
|
|
|
|
|
(319,743
|
)
|
|
Retained earnings
|
|
|
|
|
7,311,324
|
|
|
|
|
|
7,199,060
|
|
|
Less: treasury stock at cost, 232,544,821 shares at April 28, 2012 and
226,383,032 shares at January 28, 2012
|
|
|
|
|
(4,511,943
|
)
|
|
|
|
|
(4,416,018
|
)
|
|
Total Staples, Inc. stockholders' equity
|
|
|
|
|
7,088,109
|
|
|
|
|
|
7,015,151
|
|
|
Noncontrolling interests
|
|
|
|
|
7,162
|
|
|
|
|
|
7,062
|
|
|
Total stockholders' equity
|
|
|
|
|
7,095,271
|
|
|
|
|
|
7,022,213
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
13,358,268
|
|
|
|
|
$
|
13,430,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
(Dollar Amounts in Thousands, Except Per Share Data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
April 28,
|
|
|
|
April 30,
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
$
|
6,104,825
|
|
|
|
|
$
|
6,172,938
|
|
|
Cost of goods sold and occupancy costs
|
|
|
|
|
|
4,495,110
|
|
|
|
|
|
4,536,545
|
|
|
Gross profit
|
|
|
|
|
|
1,609,715
|
|
|
|
|
|
1,636,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
|
|
1,276,401
|
|
|
|
|
|
1,270,774
|
|
|
Amortization of intangibles
|
|
|
|
|
|
15,258
|
|
|
|
|
|
17,292
|
|
|
Total operating expenses
|
|
|
|
|
|
1,291,659
|
|
|
|
|
|
1,288,066
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
318,056
|
|
|
|
|
|
348,327
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
1,651
|
|
|
|
|
|
2,459
|
|
|
Interest expense
|
|
|
|
|
|
(42,304
|
)
|
|
|
|
|
(48,793
|
)
|
|
Other expense
|
|
|
|
|
|
(346
|
)
|
|
|
|
|
(188
|
)
|
|
Consolidated income before income taxes
|
|
|
|
|
|
277,057
|
|
|
|
|
|
301,805
|
|
|
Income tax expense
|
|
|
|
|
|
90,044
|
|
|
|
|
|
104,123
|
|
|
Consolidated net income
|
|
|
|
|
|
187,013
|
|
|
|
|
|
197,682
|
|
|
Loss attributed to noncontrolling interests
|
|
|
|
|
|
(46
|
)
|
|
|
|
|
(563
|
)
|
|
Net income attributed to Staples, Inc.
|
|
|
|
|
$
|
187,059
|
|
|
|
|
$
|
198,245
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
|
|
|
$
|
0.27
|
|
|
|
|
$
|
0.28
|
|
|
Diluted earnings per common share
|
|
|
|
|
$
|
0.27
|
|
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
|
|
$
|
0.11
|
|
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated comprehensive income
|
|
|
|
|
$
|
208,955
|
|
|
|
|
$
|
502,053
|
|
|
Comprehensive income (loss) attributed to noncontrolling interests
|
|
|
|
|
|
101
|
|
|
|
|
|
(447
|
)
|
|
Comprehensive income attributed to Staples, Inc
|
|
|
|
|
$
|
208,854
|
|
|
|
|
$
|
502,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
680,245,594
|
|
|
|
|
|
706,318,119
|
|
|
Diluted
|
|
|
|
|
|
689,436,849
|
|
|
|
|
|
717,402,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES Condensed
Consolidated Statements of Cash Flows (Dollar Amounts
in Thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
April 28,
|
|
|
|
April 30,
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income, including income from the noncontrolling
interests
|
|
|
|
|
$
|
187,013
|
|
|
|
|
$
|
197,682
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
116,530
|
|
|
|
|
|
121,843
|
|
|
Stock-based compensation
|
|
|
|
|
|
31,088
|
|
|
|
|
|
35,396
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
|
(179
|
)
|
|
|
|
|
(387
|
)
|
|
Deferred income tax expense
|
|
|
|
|
|
10,689
|
|
|
|
|
|
28,079
|
|
|
Other
|
|
|
|
|
|
1,916
|
|
|
|
|
|
4,995
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Decrease in receivables
|
|
|
|
|
|
81,112
|
|
|
|
|
|
48,929
|
|
|
Increase in merchandise inventories
|
|
|
|
|
|
(64,498
|
)
|
|
|
|
|
(148,738
|
)
|
|
(Increase) decrease in prepaid expenses and other assets
|
|
|
|
|
|
(51,384
|
)
|
|
|
|
|
31,060
|
|
|
(Decrease) increase in accounts payable
|
|
|
|
|
|
(30,234
|
)
|
|
|
|
|
20,861
|
|
|
Decrease in accrued expenses and other liabilities
|
|
|
|
|
|
(142,755
|
)
|
|
|
|
|
(133,519
|
)
|
|
Increase in other long-term obligations
|
|
|
|
|
|
7,559
|
|
|
|
|
|
4,065
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
146,857
|
|
|
|
|
|
210,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
|
|
|
(52,077
|
)
|
|
|
|
|
(62,617
|
)
|
|
Net cash used in investing activities
|
|
|
|
|
|
(52,077
|
)
|
|
|
|
|
(62,617
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the exercise of stock options
|
|
|
|
|
|
4,501
|
|
|
|
|
|
4,836
|
|
|
Proceeds from borrowings
|
|
|
|
|
|
25,153
|
|
|
|
|
|
39,799
|
|
|
Payments on borrowings
|
|
|
|
|
|
(19,836
|
)
|
|
|
|
|
(536,294
|
)
|
|
Purchase of noncontrolling interest
|
|
|
|
|
|
(688
|
)
|
|
|
|
|
-
|
|
|
Cash dividends paid
|
|
|
|
|
|
(74,749
|
)
|
|
|
|
|
(70,936
|
)
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
|
179
|
|
|
|
|
|
387
|
|
|
Purchase of treasury stock, net
|
|
|
|
|
|
(95,925
|
)
|
|
|
|
|
(148,477
|
)
|
|
Net cash used in financing activities
|
|
|
|
|
|
(161,365
|
)
|
|
|
|
|
(710,685
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
6,957
|
|
|
|
|
|
34,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
(59,628
|
)
|
|
|
|
|
(528,742
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
1,264,149
|
|
|
|
|
|
1,461,257
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
|
$
|
1,204,521
|
|
|
|
|
$
|
932,515
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
|
|
Segment Reporting
|
|
(Dollar Amounts in Thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 28,
|
|
|
|
|
April 30,
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
2011
|
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Delivery
|
|
|
|
|
|
$
|
2,555,071
|
|
|
|
|
|
$
|
2,511,646
|
|
|
North American Retail
|
|
|
|
|
|
|
2,323,831
|
|
|
|
|
|
|
2,328,085
|
|
|
International Operations
|
|
|
|
|
|
|
1,225,923
|
|
|
|
|
|
|
1,333,207
|
|
|
Total segment sales
|
|
|
|
|
|
$
|
6,104,825
|
|
|
|
|
|
$
|
6,172,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Unit Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Delivery
|
|
|
|
|
|
$
|
200,959
|
|
|
|
|
|
$
|
196,850
|
|
|
North American Retail
|
|
|
|
|
|
|
166,955
|
|
|
|
|
|
|
177,349
|
|
|
International Operations
|
|
|
|
|
|
|
(18,770
|
)
|
|
|
|
|
|
9,524
|
|
|
Business unit income
|
|
|
|
|
|
|
349,144
|
|
|
|
|
|
|
383,723
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
(31,088
|
)
|
|
|
|
|
|
(35,396
|
)
|
|
Interest and other expense, net
|
|
|
|
|
|
|
(40,999
|
)
|
|
|
|
|
|
(46,522
|
)
|
|
Consolidated income before income taxes
|
|
|
|
|
|
$
|
277,057
|
|
|
|
|
|
$
|
301,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
|
|
Reconciliation of GAAP to Non-GAAP Sales Growth
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended April 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Growth GAAP
|
|
|
|
Impact of Local Currency
|
|
|
|
Sales Growth on a Local Currency Basis
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Delivery
|
|
|
|
1.7
|
%
|
|
|
|
0.2
|
%
|
|
|
|
1.9
|
%
|
|
North American Retail
|
|
|
|
(0.2
|
%)
|
|
|
|
0.5
|
%
|
|
|
|
0.3
|
%
|
|
International Operations
|
|
|
|
(8.0
|
%)
|
|
|
|
3.0
|
%
|
|
|
|
(5.0
|
%)
|
|
Total sales
|
|
|
|
(1.1
|
%)
|
|
|
|
0.9
|
%
|
|
|
|
(0.2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This presentation refers to growth rates in local currency so that
business results can be viewed without the impact of fluctuations in
foreign currency exchange rates, thereby facilitating period-to-period
comparisons of Staples' business performance. To present this
information, current period results for entities reporting in currencies
other than U.S. dollars are converted into U.S. dollars at the prior
year average monthly exchange rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Operating Cash Flow to Free Cash Flow
|
|
(Dollar Amounts in Thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
April 28, 2012
|
|
|
|
April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
$
|
146,857
|
|
|
|
|
$
|
210,266
|
|
|
Acquisition of property and equipment
|
|
|
|
|
|
(52,077
|
)
|
|
|
|
|
(62,617
|
)
|
|
Free cash flow
|
|
|
|
|
$
|
94,780
|
|
|
|
|
$
|
147,649
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow is not defined under U.S. GAAP. Therefore, it should not
be considered a substitute for income or cash flow data prepared in
accordance with GAAP and may not be comparable to similarly titled
measures used by other companies. The Company defines free cash flow as
net cash provided by operating activities less capital expenditures. It
should not be inferred that the entire free cash flow amount is
available for discretionary expenditures. The Company believes free cash
flow is a useful measure of performance and uses this measure as an
indication of the Company's ability to generate cash and invest in its
business.

Source: Staples, Inc.
Staples, Inc. Media Contact: Kirk Saville, 508-253-8530 or Owen
Davis, 508-253-8468 or Investor Contact: Chris
Powers, 508-253-4632 or Kevin Barry, 508-253-1487
|